IMPORTANT DISCLAIMER: Blank Capital Research ("BCR") is a technology platform, not a registered investment advisor or broker-dealer. The algorithmically generated signals, scores, and rankings provided on this site ("God Mode" Signals) are for informational and research purposes only and do not constitute financial advice, investment recommendations, or an offer to sell or solicit an offer to buy any securities.
HYPOTHETICAL PERFORMANCE RESULTS: The "timing scores" and "regime signals" displayed are based on quantitative models. Hypothetical or simulated performance results have certain inherent limitations. Unlike an actual performance record, simulated results do not represent actual trading. Also, since the trades have not actually been executed, the results may have under-or-over compensated for the impact, if any, of certain market factors, such as lack of liquidity.
RISK OF LOSS: Trading in financial markets involves a high degree of risk and may result in the loss of your entire investment. Data provided by third-party sources (Intrinio, Snowflake) is believed to be reliable but is not guaranteed for accuracy or completeness. Past performance is not indicative of future results.
© 2026 Blank Capital Research. All rights reserved. System Version: Aegis V8 (God Mode).
Verdict
Quantitative factor alignment verified for current market regime.
Quant Score
Rank
#3165
Positioning
Market Dominance
Finance, Insurance, And Real Estate
Real Estate
$2.3B
Stephen P. Weisz
Marriott Vacations Worldwide Corporation operates through two segments, Vacation Ownership and Exchange & Third-Party Management. As of December 31, 2021, the company operated approximately 120 properties in the United States and thirteen other countries and territories. The company offers exchange networks and membership programs, as well as provision of management services to other resorts and lodging properties.
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Dates updated upon official exchange announcement.
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
X-AXIS: EV/EBITDA (LOWER = CHEAPER) | Y-AXIS: ROE (HIGHER = ELITE) | RED CIRCLE = VAC ANALYSIS TARGET
| Stock | Rating | Score▼ | Quality | Value | Momentum | P/E | EV/EBITDA | ROE | ROA | Gross Mgn | Op Mgn | Net Mgn | Rev Growth | Div Yield | D/E | Mkt Cap | AUDIT |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
$SII SPROTT INC. | 75 | 91 | 87 | 98 | - | - | 15.7% | 12.8% | 48.9% | 37.0% | 28.8% | 14.9% | 2.5% | 0.0x | $1.1B | VS | |
$PUK PRUDENTIAL PLC | 73 | 88 | 97 | 80 | - | - | 13.2% | 1.4% | 100.0% | 97.0% | 23.8% | 11.8% | 2.7% | 5.0x | $21.5B | VS | |
$NMR NOMURA HOLDINGS INC | 72 | 81 | 92 | 87 | - | - | 9.9% | 0.6% | 84.5% | 70.0% | 7.3% | 14.9% | 0.0% | 923.0x | $18.3B | VS | |
$PSLV Sprott Physical Silver Trust | 69 | 82 | 80 | 98 | - | - | 17.3% | 17.7% | 100.0% | 100.0% | 100.0% | 1643.8% | 0.0% | 0.0x | $5.0B | VS | |
$UFCS UNITED FIRE GROUP INC | 68 | 81 | 93 | 76 | 5.0x | 3.5x | 13.2% | 4.1% | 99.9% | 14.7% | 11.1% | 9.2% | 2.1% | 16.0x | $775M | VS | |
$SLF SUN LIFE FINANCIAL INC | 68 | 83 | 95 | 63 | - | - | 12.6% | 0.9% | 32.0% | 31.3% | 7.9% | -12.9% | 4.3% | 24.0x | $37.8B | VS | |
$CBOE Cboe Global Markets, Inc. | 68 | 75 | 63 | 77 | 21.3x | 15.7x | 24.0% | 13.7% | 41.7% | 32.4% | 26.4% | 8.2% | 1.1% | 30.0x | $25.7B | VS | |
$PHYS Sprott Physical Gold Trust | 67 | 64 | 82 | 91 | - | - | 22.5% | 22.8% | 101.8% | 100.0% | 100.0% | 138.9% | 0.0% | 0.0x | $8.4B | VS | |
$VTMX Vesta Real Estate Corporation, S.A.B. de C.V. | 67 | 69 | 77 | 80 | - | - | 8.8% | 5.8% | 98.7% | 75.7% | 88.5% | 17.6% | 4.3% | 34.0x | $2.2B | VS | |
$GLDM World Gold Trust | 66 | 54 | 85 | 92 | 11.3x | 11.3x | - | 27.1% | 100.0% | 98.9% | 459.9% | 333.4% | 0.0% | 0.0x | $43.7B | VS | |
$VAC MARRIOTT VACATIONS WORLDWIDE Corp | 43 | 58 | 42 | 23 | 9.8x | 3.6x | 8.4% | 2.1% | 76.0% | 8.4% | 4.1% | 10.8% | 4.8% | 312.0x | $2.3B | ||
| SECTOR BENCH | - | - | - | - | - | 11.9x | 7.8x | 8.9% | 1.2% | 76.5% | 17.0% | 21.5% | 10.8% | 1.9% | 0.5x | - | REF |
MARRIOTT VACATIONS WORLDWIDE Corp (VAC) receives a "Reduce" rating with a composite score of 42.6/100. It ranks #3165 out of 7,333 stocks in our coverage universe and carries a 2-star rating. Ratings are driven by a 6-factor quantitative model measuring quality, value, momentum, investment, stability, and short interest.
Sign in to join the discussion.
YOY expansion rate
Core pricing power
Operating efficiency
Bottom-line conversion
Equity capital efficiency
Asset base utilization
Financial leverage load
Direct cash return
Stephen P. Weisz
Chief Executive Officer
Labor Force
21,400
58
41
18
Audit Verdict: Lower quality and stability scores may indicate governance concerns.
No recent insider transactions available for VAC
Lagging peers — losers tend to keep underperforming
Fair valuation relative to peers
Average quality profile
High volatility — wider range of outcomes increases timing risk
Moderate investment profile
Mid-range overall rating
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Relative valuation derived from Finance, Insurance, And Real Estate sector benchmarks. Model weights: EV/EBITDA (40%), P/B (35%), P/S (25%). Re-calculated daily.
Projection based on user-defined inputs. Re-calculated daily against current market data.
Reverse DCF Framework — Mauboussin Methodology
Institutional-grade Reverse DCF analysis. This model identifies the growth hurdles embedded in current market prices. When implied growth is significantly lower than historical or projected rates, a margin of safety may exist. Re-audited daily.
No analyst ratings for VAC.
View All RatingsMaterial decline in asset turnover efficiency detected
High margin volatility — erratic forensic earnings quality
ROIC 0.6% vs WACC 5.9% (spread -5.3%)
GM 76% vs sector 77%, OM 8% vs sector 17%
Capital turnover 0.24x
Rev growth 11%, 10yr history
Interest coverage N/A, Net debt/EBITDA 72.8x
Composite assessment of profitability, capital efficiency, and financial strength. Top-tier entities demonstrate sustainable cash flow generation and elite competitive moats.
Profit generated per dollar of shareholder equity
Efficiency of asset utilization
Pricing power and cost efficiency
Core business profitability
Bottom-line profitability
The Quality factor evaluates the persistence and magnitude of realized cash flows. Companies with scores >70 exhibit superior pricing power and structural financial resilience through diverse economic regimes.
Our uncertainty rating tracks the predictability of future cash flows and potential for permanent capital loss. Moderate visibility with standard industry cyclicality.
MARRIOTT VACATIONS WORLDWIDE Corp receives a Reduce rating from our analysis, with a composite score of 42.6/100 and 2 out of 5 stars, ranking #3165 out of 7,333 stocks. VAC's factor profile shows weakness across multiple dimensions, suggesting the stock may underperform going forward. Existing holders may want to consider trimming positions or tightening stop-losses.
With a quality score of 58/100, VAC shows adequate but unremarkable business quality. The company reports a return on equity of 8.4% (sector avg: 8.9%), gross margins of 76.0% (sector avg: 76.5%), net margins of 4.1% (sector avg: 21.5%). This suggests the company generates acceptable returns but may lack the competitive positioning or operational efficiency to stand out from peers.
With a value score of 42/100, VAC appears somewhat expensive relative to its fundamentals. Key valuation metrics include a P/E ratio of 9.80x, an EV/EBITDA of 3.56x, a P/B ratio of 0.83x. Investors paying a premium here are likely betting on above-average growth or margin expansion to justify current prices.
With an investment score of 41/100, VAC exhibits moderate growth-oriented spending. Key growth metrics include revenue growth of 10.8% vs. a sector average of 10.8% and a return on assets of 2.1% (sector: 1.2%). The company appears to be balancing growth investments with capital returns, though the pace of investment may not be enough to accelerate top-line growth meaningfully.
MARRIOTT VACATIONS WORLDWIDE Corp is experiencing notably weak momentum with a score of just 23/100. The stock has underperformed its peers and is trending below major moving averages. Revenue growth stands at 10.8% year-over-year, while a beta of 1.72 reflects its sensitivity to broader market moves. While deep momentum weakness can occasionally present value opportunities, it often reflects deteriorating fundamentals or structural headwinds that may persist.
MARRIOTT VACATIONS WORLDWIDE Corp registers a low stability score of 18/100, indicating high volatility and potentially stressed financial conditions. Key stability metrics include a beta of 1.72 and a debt-to-equity ratio of 312.00x (sector avg: 0.5x). Stocks at this level carry elevated capital loss risk and may be unsuitable for conservative portfolios without careful risk management.
The short interest score of 40/100 for VAC suggests somewhat elevated bearish positioning by institutional traders. Specific risk factors include high market sensitivity (beta: 1.72), elevated leverage (D/E: 312.00x). With a $2.3B market cap (mid-cap), MARRIOTT VACATIONS WORLDWIDE Corp may experience above-average volatility. Investors should consider whether the short thesis has merit or if it creates a potential short-squeeze opportunity.
MARRIOTT VACATIONS WORLDWIDE Corp offers an attractive dividend yield of 4.8%, placing it among the higher-yielding stocks in its peer group. This compares to a sector average dividend yield of 1.9%. A yield this high can provide meaningful income, but investors should verify the payout is sustainable by examining the payout ratio, free cash flow coverage, and any history of dividend cuts.
MARRIOTT VACATIONS WORLDWIDE Corp is a mid-cap company in the Finance, Insurance, And Real Estate sector, ranked #0 of 50 in its sector (100th percentile) and #3165 of 7,333 overall (57th percentile). Key comparisons include ROE of 8.4% trailing the 8.9% sector median and operating margins of 8.4% below the 17.0% sector average. This top-quartile standing reflects exceptional competitive strength relative to Finance, Insurance, And Real Estate peers.
While VAC currently exhibits a REDUCE profile, superior opportunities exist within the FINANCE, INSURANCE, AND REAL ESTATE sector. Our model identifies several "Strong Buy" candidates with higher quality scores and more attractive valuations among direct industry competitors.
View Top Finance, Insurance, And Real Estate Alpha →Quant Factor Profile
Upgrade catalyst
Improvement in Stability (18) would have the largest impact on the composite score.
EV/EBITDA 54% BELOW SECTOR MEDIAN (FAVORABLE)
ROE 5% BELOW SECTOR MEDIAN
Gross Margin IN LINE WITH SECTOR BENCHMARKS
AUDIT DATA AS OF SEP 30, 2025 (Q2 FY2025)
We rate MARRIOTT VACATIONS WORLDWIDE Corp (VAC) as a Reduce with a composite score of 42.6/100 at a current price of $56.20. The quantitative profile shows weakness across multiple dimensions, suggesting limited upside potential and elevated risk of underperformance relative to peers over the next 12 months.
The rating is primarily driven by strength in quality (58th percentile) and value (42th percentile), which together account for the majority of the composite score. Offsetting weakness in stability (18th percentile) and momentum (23th percentile) tempers our overall conviction. We assign a No Moat rating (30/100), Very High uncertainty, and Poor capital allocation.
Key items to watch: momentum to confirm whether the current price trend has legs; balance sheet deleveraging progress. Any material change in these dynamics could warrant a reassessment of our rating. The moat trend is stable, which suggests the competitive landscape is stable for now.
MARRIOTT VACATIONS WORLDWIDE Corp holds a top-quartile position (#0 of 50) within the Finance, Insurance, And Real Estate sector, based on our composite quantitative scoring across quality, value, momentum, and stability factors. The composite score of 42.6/100 places it at rank #3165 in our full 7,333-stock universe. At $2.3B in market capitalization, MARRIOTT VACATIONS WORLDWIDE Corp is a mid-cap player in the Finance, Insurance, And Real Estate space, which limits certain scale advantages but may allow for more agile strategic execution.
Revenue is growing at 11%, though momentum at the 23th percentile suggests the market has not yet fully recognized this trajectory. This potential disconnect between fundamental improvement and market recognition could represent an opportunity for patient investors if the growth trend persists.
The margin cascade tells an important story: gross margins of 76% (-0.5pp vs sector) narrow to operating margins of 8% (-8.6pp vs sector) and net margins of 4.1%, yielding a gross-to-net conversion rate of 5%. The significant margin erosion from gross to net suggests elevated operating expenses, high interest costs, or other structural drags that warrant monitoring.
At a current price of $56.20, MARRIOTT VACATIONS WORLDWIDE Corp is trading near fair value based on current fundamentals. Our value factor score of 42/100 reflects a composite assessment across multiple valuation metrics including price-to-earnings, price-to-book, EV/EBITDA, and price-to-sales ratios relative to both sector peers and the broader market. Valuation metrics are mixed, with no strong signal of mispricing in either direction.
The stock currently trades at a P/E of 9.8x (roughly in line with the sector median of 11.9x), EV/EBITDA of 3.6x (discounted to peers), P/B of 0.8x, P/S of 0.4x. The below-sector P/E suggests possible undervaluation or the market pricing in near-term headwinds.
Gross margins of 76% signal strong pricing power and brand/IP advantages — businesses with margins above 40% have historically demonstrated more resilient earnings through economic cycles.
Revenue growth of 11% confirms the business is expanding its addressable market — growth at this level typically supports multiple expansion and attracts institutional capital.
A 4.75% dividend yield provides income while you wait, and dividends historically account for a significant portion of total equity returns.
The Reduce rating (composite 42.6/100) reflects multi-factor weakness, and historically, stocks in this scoring range have underperformed the market by a meaningful margin.
Elevated leverage (312% D/E) amplifies downside risk and limits management's financial flexibility in adverse scenarios.
We assign a Very High uncertainty rating to MARRIOTT VACATIONS WORLDWIDE Corp. The stock exhibits multiple compounding risk factors: elevated market sensitivity (beta of 1.72), significant leverage (312% debt-to-equity), below-average price stability (18th percentile). The extreme uncertainty around future cash flows makes precise valuation difficult, and the range of outcomes is exceptionally wide. Only investors with high risk tolerance and extended time horizons should consider this name.
Specific risk factors that inform our assessment include: elevated market sensitivity (beta of 1.72); significant leverage (312% debt-to-equity); below-average price stability (18th percentile); the combination of leverage (312% D/E) and thin margins (4.1% net) amplifies downside risk. Each of these factors independently widens the distribution of potential outcomes, and in combination they create a risk profile that demands careful position sizing. The stability factor at the 18th percentile and quality factor at the 58th percentile provide a quantitative summary of the overall risk landscape.
Key risk mitigants include: healthy gross margins of 76% provide a buffer against cost pressures; a 4.75% dividend yield anchors total return. These factors partially offset the identified risks and provide downside protection in adverse scenarios. On balance, the risk-reward profile warrants caution and disciplined position management.
We rate MARRIOTT VACATIONS WORLDWIDE Corp's capital allocation as Poor. Key concerns include elevated leverage (312% D/E). Exemplary capital allocators generate ROE above 20% and maintain conservative leverage — MARRIOTT VACATIONS WORLDWIDE Corp significantly underperforms these benchmarks, raising questions about management's ability to create shareholder value.
Investors should scrutinize management's reinvestment decisions and balance sheet trajectory before committing capital. Poor capital allocation often compounds over time: overlevered balance sheets limit strategic flexibility, while low returns on capital destroy shareholder value. We would need to see sustained improvement in profitability metrics and balance sheet discipline before considering an upgrade.
In summary, MARRIOTT VACATIONS WORLDWIDE Corp receives a Reduce rating with a composite score of 42.6/100 (rank #3165 of 7,333). Our quantitative framework assigns a No Moat (30/100, trend: stable), Very High uncertainty, and Poor capital allocation. The average factor score across quality, value, momentum, stability, and investment is 36/100.
Our analysis does not support a constructive view on MARRIOTT VACATIONS WORLDWIDE Corp at this time. The combination of limited competitive advantages, very high uncertainty, and poor capital allocation suggests unfavorable risk-reward at current levels. We recommend investors avoid new positions and existing holders consider reducing exposure.
Analysis derived from Blank Capital Research quantitative terminal. For informational purposes only. No trade solicitation. Past performance not indicative of future results. Consult a qualified advisor.
We do not assign MARRIOTT VACATIONS WORLDWIDE Corp a meaningful economic moat, scoring 30/100 on our composite assessment. The ROIC-WACC spread of -5.3% is the primary signal of economic value creation. Current fundamentals do not demonstrate the kind of durable competitive advantages — such as superior returns on invested capital, margin superiority, or reinvestment efficiency — that would protect the company from competitive erosion over the long term. The highest-scoring pillar, growth durability, reached only 13.5/20.
The strongest moat sources are growth durability (13.5/20) and margin superiority (10.7/20). Rev growth 11%, 10yr history. GM 76% vs sector 77%, OM 8% vs sector 17%. These pillars form the core of MARRIOTT VACATIONS WORLDWIDE Corp's competitive identity and are the primary drivers of excess returns in our framework.
Areas of relative weakness include reinvestment efficiency (0/20) and economic value creation (1.3/20). Capital turnover 0.24x. Improvement in these areas could meaningfully widen the moat over time, while deterioration would be an early warning of competitive erosion.
Our moat trend assessment is Stable. Multi-year ROIC and operating margin trajectories show neither meaningful improvement nor deterioration, suggesting the competitive position is steady. We expect MARRIOTT VACATIONS WORLDWIDE Corp's moat profile to remain largely unchanged absent a material shift in return on capital or industry dynamics.
Key profit drivers include gross margins of 76% providing a solid profitability foundation, moderate revenue growth of 11%. The margin cascade from 76% gross to 8% operating to 4.1% net reveals the company's cost structure and reinvestment intensity. Our analysis indicates that profit quality is adequate though not exceptional, with the quality factor at the 58th percentile.
The margin profile shows gross margins of 76%, operating margins of 8%, net margins of 4.1%. Return metrics include ROE of 8.4% and ROA of 2.1%. Relative to the Finance, Insurance, And Real Estate sector, gross margins are 0.5 percentage points below the sector median of 77%, and ROE of 8.4% compares to a sector median of 8.9%.
The balance sheet reflects high leverage with D/E of 312%, which may limit financial flexibility, a dividend yield of 4.75%, revenue growth of 11%. The sector median D/E is 0%, putting MARRIOTT VACATIONS WORLDWIDE Corp at higher leverage than the typical peer. Elevated leverage in combination with the current margin profile warrants close monitoring for any deterioration in debt-servicing capacity.
Weak momentum (23th percentile) suggests institutional selling pressure and unfavorable technical dynamics that may persist.
High beta of 1.72 means amplified losses in market selloffs — in a broad market correction, this stock would likely decline more than the index.
Above 50MA
37.18%
Net New Highs
+51081
Looking back at how we expected 2025 to play out when we first provided guidance a year ago, our results excluding the JW Desert Ridge acquisition are almost right on the midpoints of that initial guidance range. In our hotel portfolio, we acquired the JW Desert Ridge, an asset that’s long been at the top of our acquisition list, which expands our rotational group customer strategy into a new top 10 meetings market and creates opportunity for a rotational pattern within the JW Marriott brand. Also, we continued to progress our multiyear investment plan for Gaylord Opryland.
This morning, Justin G. Knight, our Chief Executive Officer, and Elizabeth S. Perkins, our Chief Financial Officer, will provide an overview of our results for the fourth quarter and full year 2025 and an operational outlook for 2026. Justin G. Knight: Good morning, and thank you for joining us today for our fourth quarter and full year 2025 earnings call. Against the challenging backdrop in 2025, our corporate management and hotel teams skillfully executed against strategic initiatives to maximize operating performance, manage expenses, capitalize on dislocations in the stock market, optimize our existing portfolio, enhance our growth profile, and position the Company to maximize shareholder value through outperformance in the years ahead.

Marriott Vacations Worldwide reported Q2 2024 revenue of $1.14 billion, down 3.2% year-over-year, and EPS of $1.10, down from $2.19 a year ago. The results missed analyst estimates, with revenue coming in 6.33% below the consensus and EPS 44.72% lower.

Marriott Vacations (VAC) benefits from strength in packages, solid summer bookings and the Abound by Marriott Vacations program. However, increased expenses, Maui Wildfires and a fall in VPGs are headwinds.

Marriott Vacations Worldwide (VAC) reported earnings 30 days ago. What's next for the stock? We take a look at earnings estimates for some clues.