IMPORTANT DISCLAIMER: Blank Capital Research ("BCR") is a technology platform, not a registered investment advisor or broker-dealer. The algorithmically generated signals, scores, and rankings provided on this site ("God Mode" Signals) are for informational and research purposes only and do not constitute financial advice, investment recommendations, or an offer to sell or solicit an offer to buy any securities.
HYPOTHETICAL PERFORMANCE RESULTS: The "timing scores" and "regime signals" displayed are based on quantitative models. Hypothetical or simulated performance results have certain inherent limitations. Unlike an actual performance record, simulated results do not represent actual trading. Also, since the trades have not actually been executed, the results may have under-or-over compensated for the impact, if any, of certain market factors, such as lack of liquidity.
RISK OF LOSS: Trading in financial markets involves a high degree of risk and may result in the loss of your entire investment. Data provided by third-party sources (Intrinio, Snowflake) is believed to be reliable but is not guaranteed for accuracy or completeness. Past performance is not indicative of future results.
© 2026 Blank Capital Research. All rights reserved. System Version: Aegis V8 (God Mode).
Verdict
Quantitative factor alignment verified for current market regime.
Quant Score
Rank
#555
Positioning
Market Dominance
Retail Trade
Restaurants, Hotels, Motels
$3.9B
Michael D. Brown
Travel + Leisure Co. provides hospitality services and products in the United States and internationally. The Vacation Ownership segment develops, markets, and sells vacation ownership interests to individual consumers. The Travel and Membership segment operates various businesses, including three vacation exchange brands.
Headcount
16.8K
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Dates updated upon official exchange announcement.
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
X-AXIS: EV/EBITDA (LOWER = CHEAPER) | Y-AXIS: ROE (HIGHER = ELITE) | RED CIRCLE = TNL ANALYSIS TARGET
| Stock | Rating | Score▼ | Quality | Value | Momentum | P/E | EV/EBITDA | ROE | ROA | Gross Mgn | Op Mgn | Net Mgn | Rev Growth | Div Yield | D/E | Mkt Cap | AUDIT |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
$ARCO Arcos Dorados Holdings Inc. | 73 | 85 | 89 | 65 | - | - | 29.1% | 5.1% | 46.8% | 7.3% | 3.3% | 3.2% | 3.4% | 153.0x | $1.5B | VS | |
$IMKTA INGLES MARKETS INC | 70 | 73 | 89 | 76 | 11.3x | 4.1x | 5.3% | 3.3% | 23.9% | 2.2% | 1.6% | -5.4% | 1.0% | 32.0x | $1.3B | VS | |
$SGU STAR GROUP, L.P. | 69 | 82 | 79 | 63 | - | - | 26.2% | 7.8% | 31.5% | 6.4% | 4.1% | 1.0% | 6.1% | 63.0x | $399M | VS | |
$EZPW EZCORP INC | 68 | 77 | 82 | 89 | 7.2x | 4.2x | 12.0% | 6.4% | 58.6% | 11.7% | 8.6% | 9.7% | 0.0% | 51.0x | $1.2B | VS | |
$HTHT H World Group Ltd | 68 | 91 | 44 | 84 | - | - | 24.9% | 4.9% | 100.0% | 21.8% | 13.0% | 6.2% | 2.9% | 45.0x | $101.1B | VS | |
$DDL Dingdong (Cayman) Ltd | 68 | 86 | 82 | 57 | - | - | 42.4% | 4.0% | 100.0% | 0.9% | 1.3% | 12.3% | 0.0% | 201.0x | $1.2B | VS | |
$SBH Sally Beauty Holdings, Inc. | 68 | 83 | 92 | 77 | 5.1x | 2.3x | 27.5% | 6.9% | 51.6% | 8.9% | 5.3% | -0.4% | 0.0% | 177.0x | $1.6B | VS | |
$SPH SUBURBAN PROPANE PARTNERS LP | 67 | 80 | 90 | 53 | - | 13.0x | 18.6% | 4.7% | 60.7% | 14.4% | 7.4% | 7.9% | 7.1% | 202.0x | $1.2B | VS | |
$IHG INTERCONTINENTAL HOTELS GROUP PLC /NEW/ | 67 | 63 | 81 | 67 | - | - | -29.5% | 13.1% | 58.6% | 40.7% | 27.4% | 6.8% | 1.3% | - | $21.5B | VS | |
$ROST ROSS STORES, INC. | 67 | 63 | 55 | 83 | 25.2x | 16.5x | 34.8% | 13.3% | 28.0% | 11.6% | 9.1% | 10.4% | 1.0% | 26.0x | $51.6B | VS | |
$TNL Travel & Leisure Co. | 62 | 47 | 74 | 79 | 12.6x | 11.8x | -63.2% | 5.8% | 97.9% | 19.1% | 9.7% | 6.0% | 3.7% | - | $3.9B | ||
| SECTOR BENCH | - | - | - | - | - | 21.4x | 9.1x | 8.9% | 2.9% | 36.2% | 3.9% | 1.6% | 3.8% | 0.0% | 0.6x | - | REF |
Travel & Leisure Co. (TNL) receives a "Hold" rating with a composite score of 61.5/100. It ranks #555 out of 7,333 stocks in our coverage universe and carries a 3-star rating. Ratings are driven by a 6-factor quantitative model measuring quality, value, momentum, investment, stability, and short interest.
Sign in to join the discussion.
YOY expansion rate
Core pricing power
Operating efficiency
Bottom-line conversion
Equity capital efficiency
Asset base utilization
Direct cash return
Michael D. Brown
Chief Executive Officer
Labor Force
16,800
47
45
65
Audit Verdict: Average governance indicators based on financial metrics.
No recent insider transactions available for TNL
HQ Base
Pending Verification
Outperforming peers — winners tend to keep winning over 3-12 months
Trading at a discount to fundamentals — favorable entry valuation
Average quality profile
Low volatility — smoother ride and historically better risk-adjusted returns
Moderate investment profile
Mid-range overall rating
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Relative valuation derived from Retail Trade sector benchmarks. Model weights: EV/EBITDA (40%), P/B (35%), P/S (25%). Re-calculated daily.
Projection based on user-defined inputs. Re-calculated daily against current market data.
Reverse DCF Framework — Mauboussin Methodology
Institutional-grade Reverse DCF analysis. This model identifies the growth hurdles embedded in current market prices. When implied growth is significantly lower than historical or projected rates, a margin of safety may exist. Re-audited daily.
No analyst ratings for TNL.
View All RatingsEarnings well-supported by fundamental cash flows
Material decline in asset turnover efficiency detected
High margin volatility — erratic forensic earnings quality
| Factor | Global | Sector | Tilt |
|---|---|---|---|
| PROFITABILITY | 47 | 52 | -5NEUTRAL |
| MOMENTUM | 79 | 89 | -10DRAG |
| VALUATION | 74 | 83 | -9DRAG |
| INVESTMENT | 45 | 84 | -39DRAG |
| STABILITY | 65 | 70 | -5NEUTRAL |
| SHORT INT | 51 | 55 | -4NEUTRAL |
Global = full universe. Sector = relative to industry peers. Positive tilt indicates idiosyncratic strength.
ROIC 8.1% vs WACC 5.0% (spread +3.1%)
GM 98% vs sector 36%, OM 19% vs sector 4%
Capital turnover 0.75x
Rev growth 6%, 10yr history
Interest coverage 9.2x, Net debt/EBITDA 7.9x
Composite assessment of profitability, capital efficiency, and financial strength. Top-tier entities demonstrate sustainable cash flow generation and elite competitive moats.
Profit generated per dollar of shareholder equity
Efficiency of asset utilization
Pricing power and cost efficiency
Core business profitability
Bottom-line profitability
The Quality factor evaluates the persistence and magnitude of realized cash flows. Companies with scores >70 exhibit superior pricing power and structural financial resilience through diverse economic regimes.
Our uncertainty rating tracks the predictability of future cash flows and potential for permanent capital loss. Moderate visibility with standard industry cyclicality.
Our model assigns Travel & Leisure Co. a Hold rating, with a composite score of 61.5/100 and 3 out of 5 stars. Ranked #555 of 7,333 stocks, TNL presents a mixed quantitative picture — neither compelling enough to initiate new positions nor weak enough to warrant selling. Investors already holding may consider maintaining their position while monitoring for changes in the factor profile.
With a quality score of 47/100, TNL shows adequate but unremarkable business quality. The company reports a return on equity of -63.2% (sector avg: 8.9%), gross margins of 97.9% (sector avg: 36.2%), net margins of 9.7% (sector avg: 1.6%). This suggests the company generates acceptable returns but may lack the competitive positioning or operational efficiency to stand out from peers.
TNL carries a solid value score of 74/100, pointing to an attractively priced stock relative to peers. Key valuation metrics include a P/E ratio of 12.60x, an EV/EBITDA of 11.85x. This score suggests reasonable compensation for the risks involved, with potential upside if the market recognizes the stock's underlying worth.
With an investment score of 45/100, TNL exhibits moderate growth-oriented spending. Key growth metrics include revenue growth of 6.0% vs. a sector average of 3.8% and a return on assets of 5.8% (sector: 2.9%). The company appears to be balancing growth investments with capital returns, though the pace of investment may not be enough to accelerate top-line growth meaningfully.
TNL shows strong momentum characteristics with a score of 79/100. The stock has been trending above key moving averages, indicating solid demand from institutional buyers. Revenue growth stands at 6.0% year-over-year, while a beta of 1.34 reflects its sensitivity to broader market moves. This level of momentum typically signals sustained investor confidence and favorable near-term price action.
TNL shows good financial stability with a score of 65/100. Key stability metrics include a beta of 1.34. This suggests manageable leverage and moderate price volatility, making it appropriate for investors seeking a balance between growth potential and capital preservation.
The short interest score of 51/100 for TNL suggests somewhat elevated bearish positioning by institutional traders. Specific risk factors include above-average market sensitivity (beta: 1.34). With a $3.9B market cap (mid-cap), Travel & Leisure Co. may experience above-average volatility. Investors should consider whether the short thesis has merit or if it creates a potential short-squeeze opportunity.
TNL pays a solid dividend yield of 3.7%, contributing an income component to total returns. This moderate yield suggests a balance between returning capital to shareholders and retaining earnings for reinvestment — a common profile among quality compounders.
Travel & Leisure Co. is a mid-cap company in the Retail Trade sector, ranked #30 of 50 in its sector (40th percentile) and #555 of 7,333 overall (92nd percentile). Key comparisons include ROE of -63.2% trailing the 8.9% sector median and operating margins of 19.1% above the 3.9% sector average. This below-median ranking suggests TNL faces competitive challenges relative to stronger Retail Trade peers.
While TNL currently exhibits a HOLD profile, superior opportunities exist within the RETAIL TRADE sector. Our model identifies several "Strong Buy" candidates with higher quality scores and more attractive valuations among direct industry competitors.
View Top Retail Trade Alpha →Quant Factor Profile
Upgrade catalyst
Investment (45) is the limiting factor — improvement here would lift the composite score most.
RANK #30 OF 50 IN CONSUMER DISCRETIONARY
EV/EBITDA 30% ABOVE SECTOR MEDIAN
ROE 810% BELOW SECTOR MEDIAN
Gross Margin 170% ABOVE SECTOR MEDIAN (FAVORABLE)
AUDIT DATA AS OF SEP 30, 2025 (Q2 FY2025)
We rate Travel & Leisure Co. (TNL) as a Hold with a composite score of 61.5/100 at a current price of $74.97. The stock presents a mixed quantitative picture — neither compelling enough to warrant new accumulation nor weak enough to justify selling for existing holders. Our factors are split, and the overall profile suggests patience is warranted.
The rating is primarily driven by strength in momentum (79th percentile) and value (74th percentile), which together account for the majority of the composite score. All factors score above the 40th percentile, indicating no material weakness in the quantitative profile. We assign a Narrow Moat rating (43/100), Medium uncertainty, and Poor capital allocation.
Key items to watch: quarterly earnings execution and sector-level competitive dynamics. Any material change in these dynamics could warrant a reassessment of our rating. The moat trend is stable, which suggests the competitive landscape is stable for now.
Travel & Leisure Co. holds a mid-tier position (#30 of 50) within the Retail Trade sector, based on our composite quantitative scoring across quality, value, momentum, and stability factors. The composite score of 61.5/100 places it at rank #555 in our full 7,333-stock universe. At $3.9B in market capitalization, Travel & Leisure Co. is a mid-cap player in the Retail Trade space, which limits certain scale advantages but may allow for more agile strategic execution.
The outlook is moderately positive, with revenue expanding at 6% and favorable momentum (79th percentile) reflecting constructive market sentiment. The business shows steady execution, though the growth rate is below the levels typically associated with high-conviction growth stories. Momentum confirmation provides support for the current price level.
The margin cascade tells an important story: gross margins of 98% (+61.7pp vs sector) narrow to operating margins of 19% (+15.2pp vs sector) and net margins of 9.7%, yielding a gross-to-net conversion rate of 10%. The significant margin erosion from gross to net suggests elevated operating expenses, high interest costs, or other structural drags that warrant monitoring.
At a current price of $74.97, Travel & Leisure Co. appears undervalued relative to its fundamentals. Our value factor score of 74/100 reflects a composite assessment across multiple valuation metrics including price-to-earnings, price-to-book, EV/EBITDA, and price-to-sales ratios relative to both sector peers and the broader market. The stock screens as attractively priced on a majority of these measures, suggesting the market may be underappreciating the underlying fundamentals.
The stock currently trades at a P/E of 12.6x (a 41% discount to the sector median of 21.4x), EV/EBITDA of 11.8x (at a premium), P/S of 1.2x. The below-sector P/E suggests possible undervaluation or the market pricing in near-term headwinds.
Gross margins of 98% signal strong pricing power and brand/IP advantages — businesses with margins above 40% have historically demonstrated more resilient earnings through economic cycles.
A value factor score of 74/100 suggests the market is underpricing these fundamentals, creating a potential margin of safety for new investors.
Positive momentum (79th percentile) indicates institutional accumulation and favorable technical dynamics that tend to persist in the intermediate term.
A 3.66% dividend yield provides income while you wait, and dividends historically account for a significant portion of total equity returns.
Even high-quality stocks face risks from valuation compression, competitive disruption, or macro shocks that are difficult to quantify in advance.
We assign a Medium uncertainty rating to Travel & Leisure Co.. The stock presents a balanced risk profile: elevated market sensitivity (beta of 1.34). While not risk-free, the core business fundamentals are adequate to withstand moderate economic stress, and the range of potential outcomes around our fair value estimate is manageable.
Specific risk factors that inform our assessment include: elevated market sensitivity (beta of 1.34). Each of these factors independently widens the distribution of potential outcomes, and in combination they create a risk profile that demands careful position sizing. The stability factor at the 65th percentile and quality factor at the 47th percentile provide a quantitative summary of the overall risk landscape.
Key risk mitigants include: healthy gross margins of 98% provide a buffer against cost pressures; above-average stability (65th percentile) suggests predictable business dynamics; a 3.66% dividend yield anchors total return. These factors partially offset the identified risks and provide downside protection in adverse scenarios. On balance, the risk-reward profile is favorable for long-term investors.
We rate Travel & Leisure Co.'s capital allocation as Poor. Key concerns include low returns on equity (-63.2%). Exemplary capital allocators generate ROE above 20% and maintain conservative leverage — Travel & Leisure Co. significantly underperforms these benchmarks, raising questions about management's ability to create shareholder value.
Investors should scrutinize management's reinvestment decisions and balance sheet trajectory before committing capital. Poor capital allocation often compounds over time: overlevered balance sheets limit strategic flexibility, while low returns on capital destroy shareholder value. We would need to see sustained improvement in profitability metrics and balance sheet discipline before considering an upgrade.
In summary, Travel & Leisure Co. receives a Hold rating with a composite score of 61.5/100 (rank #555 of 7,333). Our quantitative framework assigns a Narrow Moat (43/100, trend: stable), Medium uncertainty, and Poor capital allocation. The average factor score across quality, value, momentum, stability, and investment is 62/100.
Our analysis supports a neutral stance on Travel & Leisure Co.. While the quantitative profile is not weak enough to warrant selling, it lacks the multi-factor strength required for a buy recommendation. Existing holders should maintain positions and monitor for catalysts — either fundamental improvement or valuation compression — that would shift the risk-reward balance.
Analysis derived from Blank Capital Research quantitative terminal. For informational purposes only. No trade solicitation. Past performance not indicative of future results. Consult a qualified advisor.
We assign Travel & Leisure Co. a Narrow Moat rating with a composite moat score of 43/100. The ROIC-WACC spread of +3.1% is the primary signal of economic value creation. The company possesses identifiable competitive advantages, though they are less entrenched than those of wide-moat peers. Our analysis indicates that Travel & Leisure Co. can sustain above-average returns on invested capital for at least 10 years, with the strongest contributor being margin superiority at 19/20.
The strongest moat sources are margin superiority (19/20) and financial resilience (12.3/20). GM 98% vs sector 36%, OM 19% vs sector 4%. Interest coverage 9.2x, Net debt/EBITDA 7.9x. These pillars form the core of Travel & Leisure Co.'s competitive identity and are the primary drivers of excess returns in our framework.
Areas of relative weakness include reinvestment efficiency (1/20) and economic value creation (3.9/20). Capital turnover 0.75x. Improvement in these areas could meaningfully widen the moat over time, while deterioration would be an early warning of competitive erosion.
Our moat trend assessment is Stable. Multi-year ROIC and operating margin trajectories show neither meaningful improvement nor deterioration, suggesting the competitive position is steady. We expect Travel & Leisure Co.'s moat profile to remain largely unchanged absent a material shift in return on capital or industry dynamics.
Key profit drivers include gross margins of 98% providing a solid profitability foundation, operating margins of 19% reflecting effective cost management, moderate revenue growth of 6%. The margin cascade from 98% gross to 19% operating to 9.7% net reveals the company's cost structure and reinvestment intensity. Our analysis indicates that profit quality is adequate though not exceptional, with the quality factor at the 47th percentile.
The margin profile shows gross margins of 98%, operating margins of 19%, net margins of 9.7%. Return metrics include ROE of -63.2% and ROA of 5.8%. Relative to the Retail Trade sector, gross margins are 61.7 percentage points above the sector median of 36%, and ROE of -63.2% compares to a sector median of 8.9%.
The balance sheet reflects a dividend yield of 3.66%, revenue growth of 6%. Overall balance sheet health is adequate for the current business environment.
Travel + Leisure Co. reported Q4 2025 results showing revenue of $971 million, up from $936 million in Q4 2024, and net income increasing to $115 million. Adjusted EBITDA also rose to $262 million, with diluted EPS at $1.60. The company reiterated its financial outlook for 2026, expecting continued revenue growth and adjusted EBITDA performance.
Travel + Leisure (NYSE:TNL) shows promising growth in earnings per share, with a 13% annual increase over the last three years, and revenue growth of 3.6% to US$4.0 billion. The company also demonstrates strong insider ownership, with insiders holding US$86 million worth of shares, aligning their interests with shareholders. These factors suggest that TNL could be a worthwhile addition to an investor's watchlist.

Travel + Leisure Co. (TNL) reported robust fourth-quarter revenue of $1.03 billion, exceeding expectations and demonstrating strong performance in its Vacation Ownership segment. The company highlighted significant revenue growth, improved profit margins, and shareholder returns in 2025, with solid prospects for 2026 driven by resilient leisure travel demand. Despite efficient operational management and strong liquidity, investors are cautioned about the company's high leverage and recent insider selling activity.

Travel + Leisure (TNL) is set to report its Q4 earnings, with analysts expecting revenue growth of 2.6% year-on-year to $996.2 million and adjusted earnings of $1.82 per share. The company beat revenue expectations last quarter, and its stock is up 1.4% over the last month, heading into earnings with an average analyst price target higher than its current share price. Investors will be watching how the hospitality company performs, especially in comparison to competitors like Frontier and Hilton.
Travel + Leisure is projected to report Q4 2025 revenue of $996.2 million, a 2.6% year-over-year increase, marking a slowdown from the previous year's 3.9% growth. Analysts anticipate adjusted earnings of $1.82 per share. Despite missing revenue estimates three times in the last two years, the company's stock price saw a 1.4% increase over the past month, contrasting with a general decline in the travel and vacation provider segment.
Above 50MA
37.18%
Net New Highs
+51081