IMPORTANT DISCLAIMER: Blank Capital Research ("BCR") is a technology platform, not a registered investment advisor or broker-dealer. The algorithmically generated signals, scores, and rankings provided on this site ("God Mode" Signals) are for informational and research purposes only and do not constitute financial advice, investment recommendations, or an offer to sell or solicit an offer to buy any securities.
HYPOTHETICAL PERFORMANCE RESULTS: The "timing scores" and "regime signals" displayed are based on quantitative models. Hypothetical or simulated performance results have certain inherent limitations. Unlike an actual performance record, simulated results do not represent actual trading. Also, since the trades have not actually been executed, the results may have under-or-over compensated for the impact, if any, of certain market factors, such as lack of liquidity.
RISK OF LOSS: Trading in financial markets involves a high degree of risk and may result in the loss of your entire investment. Data provided by third-party sources (Intrinio, Snowflake) is believed to be reliable but is not guaranteed for accuracy or completeness. Past performance is not indicative of future results.
© 2026 Blank Capital Research. All rights reserved. System Version: Aegis V8 (God Mode).
Verdict
Quantitative factor alignment verified for current market regime.
Quant Score
Rank
#381
Positioning
Market Dominance
Retail Trade
Retail
$42M
Carl Daikeler
The Beachbody Company, Inc. operates as a health and wellness platform that provides fitness, nutrition, and stress-reducing programs. Beachbody on Demand, a digital subscription platform, provides access to a library of live and on-demand fitness and nutrition content. As of December 31, 2021, the company had 2.5 million digital and 0.3 million nutritional subscriptions.
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
X-AXIS: EV/EBITDA (LOWER = CHEAPER) | Y-AXIS: ROE (HIGHER = ELITE) | RED CIRCLE = BODI ANALYSIS TARGET
| Stock | Rating | Score▼ | Quality | Value | Momentum | P/E | EV/EBITDA | ROE | ROA | Gross Mgn | Op Mgn | Net Mgn | Rev Growth | Div Yield | D/E | Mkt Cap | AUDIT |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
$ARCO Arcos Dorados Holdings Inc. | 73 | 85 | 89 | 65 | - | - | 29.1% | 5.1% | 46.8% | 7.3% | 3.3% | 3.2% | 3.4% | 153.0x | $1.5B | VS | |
$IMKTA INGLES MARKETS INC | 70 | 73 | 89 | 76 | 11.3x | 4.1x | 5.3% | 3.3% | 23.9% | 2.2% | 1.6% | -5.4% | 1.0% | 32.0x | $1.3B | VS | |
$SGU STAR GROUP, L.P. | 69 | 82 | 79 | 63 | - | - | 26.2% | 7.8% | 31.5% | 6.4% | 4.1% | 1.0% | 6.1% | 63.0x | $399M | VS | |
$EZPW EZCORP INC | 68 | 77 | 82 | 89 | 7.2x | 4.2x | 12.0% | 6.4% | 58.6% | 11.7% | 8.6% | 9.7% | 0.0% | 51.0x | $1.2B | VS | |
$HTHT H World Group Ltd | 68 | 91 | 44 | 84 | - | - | 24.9% | 4.9% | 100.0% | 21.8% | 13.0% | 6.2% | 2.9% | 45.0x | $101.1B | VS | |
$DDL Dingdong (Cayman) Ltd | 68 | 86 | 82 | 57 | - | - | 42.4% | 4.0% | 100.0% | 0.9% | 1.3% | 12.3% | 0.0% | 201.0x | $1.2B | VS | |
$SBH Sally Beauty Holdings, Inc. | 68 | 83 | 92 | 77 | 5.1x | 2.3x | 27.5% | 6.9% | 51.6% | 8.9% | 5.3% | -0.4% | 0.0% | 177.0x | $1.6B | VS | |
$SPH SUBURBAN PROPANE PARTNERS LP | 67 | 80 | 90 | 53 | - | 13.0x | 18.6% | 4.7% | 60.7% | 14.4% | 7.4% | 7.9% | 7.1% | 202.0x | $1.2B | VS | |
$IHG INTERCONTINENTAL HOTELS GROUP PLC /NEW/ | 67 | 63 | 81 | 67 | - | - | -29.5% | 13.1% | 58.6% | 40.7% | 27.4% | 6.8% | 1.3% | - | $21.5B | VS | |
$ROST ROSS STORES, INC. | 67 | 63 | 55 | 83 | 25.2x | 16.5x | 34.8% | 13.3% | 28.0% | 11.6% | 9.1% | 10.4% | 1.0% | 26.0x | $51.6B | VS | |
$BODI Beachbody Company, Inc. | 64 | 87 | 97 | 71 | 15.1x | 4.1x | -81.3% | -13.7% | 71.4% | -3.9% | -5.7% | -45.6% | 0.0% | 101.0x | $42M | ||
| SECTOR BENCH | - | - | - | - | - | 21.4x | 9.1x | 8.9% | 2.9% | 36.2% | 3.9% | 1.6% | 3.8% | 0.0% | 0.6x | - | REF |
Beachbody Company, Inc. (BODI) receives a "Hold" rating with a composite score of 63.6/100. It ranks #381 out of 7,333 stocks in our coverage universe and carries a 3-star rating. Ratings are driven by a 6-factor quantitative model measuring quality, value, momentum, investment, stability, and short interest.
Sign in to join the discussion.
YOY expansion rate
Core pricing power
Operating efficiency
Bottom-line conversion
Equity capital efficiency
Asset base utilization
Financial leverage load
Direct cash return
Carl Daikeler
Chief Executive Officer
Labor Force
1,020
87
36
25
Audit Verdict: Lower quality and stability scores may indicate governance concerns.
No recent insider transactions available for BODI
Headcount
1.0K
HQ Base
Pending Verification
Outperforming peers — winners tend to keep winning over 3-12 months
Trading at a discount to fundamentals — favorable entry valuation
High profitability & efficiency — strong quality floor supports entry
High volatility — wider range of outcomes increases timing risk
Moderate investment profile
Mid-range overall rating
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Relative valuation derived from Retail Trade sector benchmarks. Model weights: EV/EBITDA (40%), P/B (35%), P/S (25%). Re-calculated daily.
Projection based on user-defined inputs. Re-calculated daily against current market data.
Reverse DCF Framework — Mauboussin Methodology
Institutional-grade Reverse DCF analysis. This model identifies the growth hurdles embedded in current market prices. When implied growth is significantly lower than historical or projected rates, a margin of safety may exist. Re-audited daily.
No analyst ratings for BODI.
View All RatingsConservative accounting — High cash conversion efficiency
Material decline in asset turnover efficiency detected
High margin volatility — erratic forensic earnings quality
| Factor | Global | Sector | Tilt |
|---|---|---|---|
| PROFITABILITY | 87 | 99 | -12DRAG |
| MOMENTUM | 71 | 79 | -8DRAG |
| VALUATION | 97 | 99 | -2NEUTRAL |
| INVESTMENT | 36 | 63 | -27DRAG |
| STABILITY | 25 | 13 | +12ALPHA |
| SHORT INT | 39 | 35 | +4NEUTRAL |
Global = full universe. Sector = relative to industry peers. Positive tilt indicates idiosyncratic strength.
ROE proxy -81.3% (sector 8.9%)
GM 71% vs sector 36%, OM -4% vs sector 4%
Capital turnover N/A
Rev growth -46%, 5yr history
Interest coverage 4.7x, Net debt/EBITDA -1.8x
Composite assessment of profitability, capital efficiency, and financial strength. Top-tier entities demonstrate sustainable cash flow generation and elite competitive moats.
Profit generated per dollar of shareholder equity
Efficiency of asset utilization
Pricing power and cost efficiency
Core business profitability
Bottom-line profitability
The Quality factor evaluates the persistence and magnitude of realized cash flows. Companies with scores >70 exhibit superior pricing power and structural financial resilience through diverse economic regimes.
Our uncertainty rating tracks the predictability of future cash flows and potential for permanent capital loss. Moderate visibility with standard industry cyclicality.
Our model assigns Beachbody Company, Inc. a Hold rating, with a composite score of 63.6/100 and 3 out of 5 stars. Ranked #381 of 7,333 stocks, BODI presents a mixed quantitative picture — neither compelling enough to initiate new positions nor weak enough to warrant selling. Investors already holding may consider maintaining their position while monitoring for changes in the factor profile.
Beachbody Company, Inc. scores an outstanding 87/100 on our quality factor, placing it among the highest-quality companies in our coverage universe. The company reports a return on equity of -81.3% (sector avg: 8.9%), gross margins of 71.4% (sector avg: 36.2%), net margins of -5.7% (sector avg: 1.6%). This level of profitability and capital efficiency typically reflects a durable competitive advantage and disciplined management.
From a valuation perspective, BODI scores an exceptional 97/100, indicating the stock trades at a deep discount relative to its fundamentals. Key valuation metrics include a P/E ratio of 15.10x, an EV/EBITDA of 4.10x, a P/B ratio of 2.30x. A value score this high suggests the market may be significantly underpricing the company's earnings power, assets, or cash flow generation.
Beachbody Company, Inc.'s investment score of 36/100 suggests limited reinvestment activity. Key growth metrics include revenue growth of -45.6% vs. a sector average of 3.8% and a return on assets of -13.7% (sector: 2.9%). While this can be positive for mature, cash-generative businesses returning capital to shareholders, it may also signal a lack of growth opportunities or management conservatism.
BODI shows strong momentum characteristics with a score of 71/100. The stock has been trending above key moving averages, indicating solid demand from institutional buyers. Revenue growth stands at -45.6% year-over-year, while a beta of 1.19 reflects its sensitivity to broader market moves. This level of momentum typically signals sustained investor confidence and favorable near-term price action.
BODI's stability score of 25/100 signals elevated volatility and/or leverage concerns. Key stability metrics include a beta of 1.19 and a debt-to-equity ratio of 101.00x (sector avg: 0.6x). Investors should be prepared for wider-than-average price swings and consider position sizing accordingly to manage portfolio risk.
Beachbody Company, Inc.'s short interest score of 39/100 reveals significant bearish positioning, suggesting institutional investors are actively betting against the stock. Specific risk factors include elevated leverage (D/E: 101.00x), micro-cap liquidity risk. At $42M (micro-cap), BODI carries meaningful risk and is best suited for investors with high risk tolerance who have thoroughly evaluated the bear thesis.
Beachbody Company, Inc. is a micro-cap company in the Retail Trade sector, ranked #18 of 50 in its sector (64th percentile) and #381 of 7,333 overall (95th percentile). Key comparisons include ROE of -81.3% trailing the 8.9% sector median and operating margins of -3.9% below the 3.9% sector average. This above-median position indicates BODI is outperforming a majority of its Retail Trade peers, though there is room to close the gap with sector leaders.
While BODI currently exhibits a HOLD profile, superior opportunities exist within the RETAIL TRADE sector. Our model identifies several "Strong Buy" candidates with higher quality scores and more attractive valuations among direct industry competitors.
View Top Retail Trade Alpha →Quant Factor Profile
Key factor gap
Value (97) vs Stability (25) — closing this gap could shift the rating.
RANK #18 OF 50 IN CONSUMER DISCRETIONARY
EV/EBITDA 55% BELOW SECTOR MEDIAN (FAVORABLE)
ROE 1013% BELOW SECTOR MEDIAN
Gross Margin 97% ABOVE SECTOR MEDIAN (FAVORABLE)
AUDIT DATA AS OF SEP 30, 2025 (Q2 FY2025)
We rate Beachbody Company, Inc. (BODI) as a Hold with a composite score of 63.6/100 at a current price of $7.38. The stock presents a mixed quantitative picture — neither compelling enough to warrant new accumulation nor weak enough to justify selling for existing holders. Our factors are split, and the overall profile suggests patience is warranted.
The rating is primarily driven by strength in value (97th percentile) and quality (87th percentile), which together account for the majority of the composite score. Offsetting weakness in stability (25th percentile) and investment (36th percentile) tempers our overall conviction. We assign a No Moat rating (35/100), Very High uncertainty, and Poor capital allocation.
Key items to watch: whether strong momentum is fundamentally supported by revenue trends; balance sheet deleveraging progress; the path to profitability. Any material change in these dynamics could warrant a reassessment of our rating. The moat trend is stable, which suggests the competitive landscape is stable for now.
Beachbody Company, Inc. holds an above-average position (#18 of 50) within the Retail Trade sector, based on our composite quantitative scoring across quality, value, momentum, and stability factors. The composite score of 63.6/100 places it at rank #381 in our full 7,333-stock universe. At $42M in market capitalization, Beachbody Company, Inc. is a small-cap player in the Retail Trade space, which limits certain scale advantages but may allow for more agile strategic execution.
Despite positive momentum (71th percentile), revenue contraction of -46% creates a divergence between price action and fundamental trajectory. This divergence suggests either that the market is looking through near-term weakness or that technical factors are temporarily inflating the stock. Investors should assess whether the revenue decline reflects cyclical weakness or structural challenges.
The margin cascade tells an important story: gross margins of 71% (+35.2pp vs sector) narrow to operating margins of -4% (-7.8pp vs sector) and net margins of -5.7%, yielding a gross-to-net conversion rate of -8%. The significant margin erosion from gross to net suggests elevated operating expenses, high interest costs, or other structural drags that warrant monitoring.
At a current price of $7.38, Beachbody Company, Inc. appears undervalued relative to its fundamentals. Our value factor score of 97/100 reflects a composite assessment across multiple valuation metrics including price-to-earnings, price-to-book, EV/EBITDA, and price-to-sales ratios relative to both sector peers and the broader market. The stock screens as attractively priced on a majority of these measures, suggesting the market may be underappreciating the underlying fundamentals.
The stock currently trades at a P/E of 15.1x (a 30% discount to the sector median of 21.4x), EV/EBITDA of 4.1x (discounted to peers), P/B of 2.3x, P/S of 0.2x. The below-sector P/E suggests possible undervaluation or the market pricing in near-term headwinds.
Gross margins of 71% signal strong pricing power and brand/IP advantages — businesses with margins above 40% have historically demonstrated more resilient earnings through economic cycles.
A value factor score of 97/100 suggests the market is underpricing these fundamentals, creating a potential margin of safety for new investors.
Positive momentum (71th percentile) indicates institutional accumulation and favorable technical dynamics that tend to persist in the intermediate term.
Elevated leverage (101% D/E) amplifies downside risk and limits management's financial flexibility in adverse scenarios.
Revenue decline of -46% signals business deterioration — declining revenues make it difficult to grow into the current valuation and often precede further negative revisions.
We assign a Very High uncertainty rating to Beachbody Company, Inc.. The stock exhibits multiple compounding risk factors: significant leverage (101% debt-to-equity), current negative profitability (net margin -5.7%), below-average price stability (25th percentile). The extreme uncertainty around future cash flows makes precise valuation difficult, and the range of outcomes is exceptionally wide. Only investors with high risk tolerance and extended time horizons should consider this name.
Specific risk factors that inform our assessment include: significant leverage (101% debt-to-equity); current negative profitability (net margin -5.7%); below-average price stability (25th percentile); the combination of leverage (101% D/E) and thin margins (-5.7% net) amplifies downside risk. Each of these factors independently widens the distribution of potential outcomes, and in combination they create a risk profile that demands careful position sizing. The stability factor at the 25th percentile and quality factor at the 87th percentile provide a quantitative summary of the overall risk landscape.
Key risk mitigants include: healthy gross margins of 71% provide a buffer against cost pressures. These factors partially offset the identified risks and provide downside protection in adverse scenarios. On balance, the risk-reward profile warrants caution and disciplined position management.
We rate Beachbody Company, Inc.'s capital allocation as Poor. Key concerns include low returns on equity (-81.3%), negative profitability, weak asset returns (ROA -13.7%). Exemplary capital allocators generate ROE above 20% and maintain conservative leverage — Beachbody Company, Inc. significantly underperforms these benchmarks, raising questions about management's ability to create shareholder value.
Investors should scrutinize management's reinvestment decisions and balance sheet trajectory before committing capital. Poor capital allocation often compounds over time: overlevered balance sheets limit strategic flexibility, while low returns on capital destroy shareholder value. We would need to see sustained improvement in profitability metrics and balance sheet discipline before considering an upgrade.
In summary, Beachbody Company, Inc. receives a Hold rating with a composite score of 63.6/100 (rank #381 of 7,333). Our quantitative framework assigns a No Moat (35/100, trend: stable), Very High uncertainty, and Poor capital allocation. The average factor score across quality, value, momentum, stability, and investment is 63/100.
Our analysis supports a neutral stance on Beachbody Company, Inc.. While the quantitative profile is not weak enough to warrant selling, it lacks the multi-factor strength required for a buy recommendation. Existing holders should maintain positions and monitor for catalysts — either fundamental improvement or valuation compression — that would shift the risk-reward balance.
Analysis derived from Blank Capital Research quantitative terminal. For informational purposes only. No trade solicitation. Past performance not indicative of future results. Consult a qualified advisor.
We do not assign Beachbody Company, Inc. a meaningful economic moat, scoring 35/100 on our composite assessment. Current fundamentals do not demonstrate the kind of durable competitive advantages — such as superior returns on invested capital, margin superiority, or reinvestment efficiency — that would protect the company from competitive erosion over the long term. The highest-scoring pillar, margin superiority, reached only 14.5/20.
The strongest moat sources are margin superiority (14.5/20) and financial resilience (11.6/20). GM 71% vs sector 36%, OM -4% vs sector 4%. Interest coverage 4.7x, Net debt/EBITDA -1.8x. These pillars form the core of Beachbody Company, Inc.'s competitive identity and are the primary drivers of excess returns in our framework.
Areas of relative weakness include reinvestment efficiency (0/20) and economic value creation (0.5/20). Capital turnover N/A. Improvement in these areas could meaningfully widen the moat over time, while deterioration would be an early warning of competitive erosion.
Our moat trend assessment is Stable. Multi-year ROIC and operating margin trajectories show neither meaningful improvement nor deterioration, suggesting the competitive position is steady. We expect Beachbody Company, Inc.'s moat profile to remain largely unchanged absent a material shift in return on capital or industry dynamics.
Key profit drivers include gross margins of 71% providing a solid profitability foundation, declining revenues (-46%) that pressure the earnings outlook. The margin cascade from 71% gross to -4% operating to -5.7% net reveals the company's cost structure and reinvestment intensity. Our analysis indicates that the profit engine is high-quality and likely sustainable, with the quality factor at the 87th percentile.
The margin profile shows gross margins of 71%, operating margins of -4%, net margins of -5.7%. Return metrics include ROE of -81.3% and ROA of -13.7%. Relative to the Retail Trade sector, gross margins are 35.2 percentage points above the sector median of 36%, and ROE of -81.3% compares to a sector median of 8.9%.
The balance sheet reflects above-average leverage with D/E of 101%, revenue growth of -46%. The sector median D/E is 1%, putting Beachbody Company, Inc. at higher leverage than the typical peer. Overall balance sheet health is adequate for the current business environment.
Thin net margins of -5.7% provide limited cushion against cost pressures, competitive pricing, or macroeconomic headwinds — even small changes in costs could swing the company to a loss.

The Beachbody Company (BODI) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations.
Different strokes for different-aged folks.
Tiger Finance has amended its existing credit facility with Southern California-based The Beachbody Company, Inc. (NASDAQ: BODI) ("BODi" or the "Company") to provide the fitness and nutrition leader with enhanced financial flexibility.
EL SEGUNDO, Calif., February 03, 2026--BODi (NASDAQ: BODI), formerly known as Beachbody, today launched P90X Generation Next, the newest installment of P90X, which was first introduced in 2005 and became the best-selling extreme home fitness program of all time with more than 20 million people worldwide doing the program. Built for a new generation seeking dramatic physical transformations at home, P90X Generation Next is a 90-day program that combines strength training and cardio with a modern,
The Beachbody Company, Inc. ( NASDAQ:BODI ) shares have continued their recent momentum with a 31% gain in the last...
Above 50MA
37.18%
Net New Highs
+51081