IMPORTANT DISCLAIMER: Blank Capital Research ("BCR") is a technology platform, not a registered investment advisor or broker-dealer. The algorithmically generated signals, scores, and rankings provided on this site ("God Mode" Signals) are for informational and research purposes only and do not constitute financial advice, investment recommendations, or an offer to sell or solicit an offer to buy any securities.
HYPOTHETICAL PERFORMANCE RESULTS: The "timing scores" and "regime signals" displayed are based on quantitative models. Hypothetical or simulated performance results have certain inherent limitations. Unlike an actual performance record, simulated results do not represent actual trading. Also, since the trades have not actually been executed, the results may have under-or-over compensated for the impact, if any, of certain market factors, such as lack of liquidity.
RISK OF LOSS: Trading in financial markets involves a high degree of risk and may result in the loss of your entire investment. Data provided by third-party sources (Intrinio, Snowflake) is believed to be reliable but is not guaranteed for accuracy or completeness. Past performance is not indicative of future results.
© 2026 Blank Capital Research. All rights reserved. System Version: Aegis V8 (God Mode).
Verdict
Quantitative factor alignment verified for current market regime.
Quant Score
Rank
#730
Positioning
Market Dominance
Services
Entertainment
$2.2B
Leonard I. Fluxman
OneSpaWorld Holdings Limited operates health and wellness centers onboard cruise ships and at destination resorts worldwide. The company also provides its guests access to beauty and wellness brands, including ELEMIS, Kérastase, and Dysport. As of December 31, 2021, it offered health, wellness, fitness, beauty services, treatments, and products onboard 170 cruise ships.
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Dates updated upon official exchange announcement.
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
X-AXIS: EV/EBITDA (LOWER = CHEAPER) | Y-AXIS: ROE (HIGHER = ELITE) | RED CIRCLE = OSW ANALYSIS TARGET
| Stock | Rating | Score▼ | Quality | Value | Momentum | P/E | EV/EBITDA | ROE | ROA | Gross Mgn | Op Mgn | Net Mgn | Rev Growth | Div Yield | D/E | Mkt Cap | AUDIT |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
$YALA Yalla Group Ltd | 75 | 89 | 99 | 80 | - | - | 21.3% | 18.6% | 64.5% | 35.7% | 39.5% | 6.5% | 0.0% | 0.0x | $644M | VS | |
$GRVY GRAVITY Co., Ltd. | 75 | 82 | 96 | 71 | - | - | 15.4% | 12.6% | 38.7% | 17.1% | 17.0% | -39.7% | 0.0% | 0.0x | $439M | VS | |
$ISSC INNOVATIVE SOLUTIONS & SUPPORT INC | 73 | 81 | 88 | 94 | 25.0x | 14.1x | 28.1% | 16.8% | 48.1% | 23.8% | 18.5% | 78.6% | 0.0% | 37.0x | $220M | VS | |
$AER AerCap Holdings N.V. | 72 | 60 | 87 | 84 | - | - | 12.4% | 2.9% | 100.0% | 28.2% | 26.2% | 5.5% | 0.8% | 264.0x | $19.4B | VS | |
$HCSG HEALTHCARE SERVICES GROUP INC | 72 | 74 | 88 | 88 | 7.1x | 6.1x | 28.9% | 20.8% | 20.8% | 9.9% | 9.3% | 8.5% | 0.0% | 1.0x | $1.2B | VS | |
$LQDT LIQUIDITY SERVICES INC | 72 | 90 | 88 | 68 | 24.9x | 14.3x | 14.6% | 7.8% | 43.8% | 7.4% | 5.9% | 31.2% | 0.0% | 0.0x | $857M | VS | |
$TRTNpA Triton International Ltd | 71 | 70 | 89 | 70 | - | 1.7x | 18.0% | 4.6% | 97.3% | 52.2% | 32.7% | -3.4% | 0.0% | 271.0x | $8.0B | VS | |
$EDU New Oriental Education & Technology Group Inc. | 71 | 83 | 52 | 77 | - | - | 9.4% | 4.9% | 55.5% | 8.7% | 7.7% | 13.6% | 1.3% | 7.0x | $78.0B | VS | |
$NTES NetEase, Inc. | 71 | 88 | 93 | 68 | - | - | 22.1% | 15.6% | 62.5% | 28.1% | 28.7% | -1.0% | 2.8% | 9.0x | $56.6B | VS | |
$UTI UNIVERSAL TECHNICAL INSTITUTE INC | 70 | 86 | 86 | 72 | 43.2x | 16.0x | 21.4% | 8.0% | 100.0% | 10.0% | 7.5% | 14.1% | 0.0% | 27.0x | $1.8B | VS | |
$OSW ONESPAWORLD HOLDINGS Ltd | 60 | 51 | 61 | 64 | 28.3x | 26.3x | 14.7% | 11.1% | 17.0% | 9.3% | 8.4% | 14.9% | 0.8% | 15.0x | $2.2B | ||
| SECTOR BENCH | - | - | - | - | - | 23.7x | 11.7x | 5.3% | 1.9% | 59.6% | 3.5% | 2.3% | 7.8% | 0.0% | 0.3x | - | REF |
ONESPAWORLD HOLDINGS Ltd (OSW) receives a "Hold" rating with a composite score of 59.7/100. It ranks #730 out of 7,333 stocks in our coverage universe and carries a 3-star rating. Ratings are driven by a 6-factor quantitative model measuring quality, value, momentum, investment, stability, and short interest.
Sign in to join the discussion.
YOY expansion rate
Core pricing power
Operating efficiency
Bottom-line conversion
Equity capital efficiency
Asset base utilization
Financial leverage load
Direct cash return
Leonard I. Fluxman
Chief Executive Officer
Labor Force
4,450
51
42
70
Audit Verdict: Average governance indicators based on financial metrics.
No recent insider transactions available for OSW
Outperforming peers — winners tend to keep winning over 3-12 months
Trading at a discount to fundamentals — favorable entry valuation
Average quality profile
Low volatility — smoother ride and historically better risk-adjusted returns
Moderate investment profile
Mid-range overall rating
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Relative valuation derived from Services sector benchmarks. Model weights: EV/EBITDA (40%), P/B (35%), P/S (25%). Re-calculated daily.
Projection based on user-defined inputs. Re-calculated daily against current market data.
Reverse DCF Framework — Mauboussin Methodology
Institutional-grade Reverse DCF analysis. This model identifies the growth hurdles embedded in current market prices. When implied growth is significantly lower than historical or projected rates, a margin of safety may exist. Re-audited daily.
No analyst ratings for OSW.
View All RatingsNet income exceeding cash flow (Accrual bloat detected)
Material decline in asset turnover efficiency detected
High margin volatility — erratic forensic earnings quality
| Factor | Global | Sector | Tilt |
|---|---|---|---|
| PROFITABILITY | 51 | 59 | -8DRAG |
| MOMENTUM | 64 | 72 | -8DRAG |
| VALUATION | 61 | 68 | -7DRAG |
| INVESTMENT | 42 | 72 | -30DRAG |
| STABILITY | 70 | 76 | -6DRAG |
| SHORT INT | 66 | 82 | -16DRAG |
Global = full universe. Sector = relative to industry peers. Positive tilt indicates idiosyncratic strength.
ROIC 46.2% vs WACC 9.5% (spread +36.8%)
GM 17% vs sector 60%, OM 9% vs sector 4%
Capital turnover 4.65x
Rev growth 15%, 7yr history
Interest coverage 19.1x, Net debt/EBITDA 2.1x
Composite assessment of profitability, capital efficiency, and financial strength. Top-tier entities demonstrate sustainable cash flow generation and elite competitive moats.
Profit generated per dollar of shareholder equity
Efficiency of asset utilization
Pricing power and cost efficiency
Core business profitability
Bottom-line profitability
The Quality factor evaluates the persistence and magnitude of realized cash flows. Companies with scores >70 exhibit superior pricing power and structural financial resilience through diverse economic regimes.
Our uncertainty rating tracks the predictability of future cash flows and potential for permanent capital loss. Moderate visibility with standard industry cyclicality.
Our model assigns ONESPAWORLD HOLDINGS Ltd a Hold rating, with a composite score of 59.7/100 and 3 out of 5 stars. Ranked #730 of 7,333 stocks, OSW presents a mixed quantitative picture — neither compelling enough to initiate new positions nor weak enough to warrant selling. Investors already holding may consider maintaining their position while monitoring for changes in the factor profile.
With a quality score of 51/100, OSW shows adequate but unremarkable business quality. The company reports a return on equity of 14.7% (sector avg: 5.3%), gross margins of 17.0% (sector avg: 59.6%), net margins of 8.4% (sector avg: 2.3%). This suggests the company generates acceptable returns but may lack the competitive positioning or operational efficiency to stand out from peers.
OSW's value score of 61/100 indicates the stock is fairly valued based on its current fundamentals. Key valuation metrics include a P/E ratio of 28.26x, an EV/EBITDA of 26.33x, a P/B ratio of 4.15x. At this level, neither a clear bargain nor overpriced, the stock's attractiveness depends more on forward growth expectations and qualitative factors.
With an investment score of 42/100, OSW exhibits moderate growth-oriented spending. Key growth metrics include revenue growth of 14.9% vs. a sector average of 7.8% and a return on assets of 11.1% (sector: 1.9%). The company appears to be balancing growth investments with capital returns, though the pace of investment may not be enough to accelerate top-line growth meaningfully.
OSW demonstrates moderate momentum with a score of 64/100, suggesting a neutral price trend without strong directional conviction. Revenue growth stands at 14.9% year-over-year, while a beta of 1.32 reflects its sensitivity to broader market moves. Moderate momentum may indicate the stock is consolidating or transitioning between trends, warranting close monitoring of upcoming catalysts.
OSW shows good financial stability with a score of 70/100. Key stability metrics include a beta of 1.32 and a debt-to-equity ratio of 15.00x (sector avg: 0.3x). This suggests manageable leverage and moderate price volatility, making it appropriate for investors seeking a balance between growth potential and capital preservation.
OSW carries a short interest score of 66/100, indicating moderate short selling activity. This is a neutral reading — not enough to signal systemic bearishness, but worth monitoring. Specific risk factors include above-average market sensitivity (beta: 1.32), elevated leverage (D/E: 15.00x). At $2.2B market cap (mid-cap), ONESPAWORLD HOLDINGS Ltd offers reasonable institutional liquidity.
OSW offers a modest dividend yield of 0.8%. While the income contribution is relatively small, even a small dividend signals management's commitment to shareholder returns and can serve as a signal of financial discipline.
ONESPAWORLD HOLDINGS Ltd is a mid-cap company in the Services sector, ranked #0 of 50 in its sector (100th percentile) and #730 of 7,333 overall (90th percentile). Key comparisons include ROE of 14.7% exceeding the 5.3% sector median and operating margins of 9.3% above the 3.5% sector average. This top-quartile standing reflects exceptional competitive strength relative to Services peers.
While OSW currently exhibits a HOLD profile, superior opportunities exist within the SERVICES sector. Our model identifies several "Strong Buy" candidates with higher quality scores and more attractive valuations among direct industry competitors.
View Top Services Alpha →Quant Factor Profile
Upgrade catalyst
Investment (42) is the limiting factor — improvement here would lift the composite score most.
EV/EBITDA 124% ABOVE SECTOR MEDIAN
ROE 176% ABOVE SECTOR MEDIAN (FAVORABLE)
Gross Margin 71% BELOW SECTOR MEDIAN
AUDIT DATA AS OF SEP 30, 2025 (Q2 FY2025)
We rate ONESPAWORLD HOLDINGS Ltd (OSW) as a Hold with a composite score of 59.7/100 at a current price of $21.87. The stock presents a mixed quantitative picture — neither compelling enough to warrant new accumulation nor weak enough to justify selling for existing holders. Our factors are split, and the overall profile suggests patience is warranted.
The rating is primarily driven by strength in stability (70th percentile) and momentum (64th percentile), which together account for the majority of the composite score. All factors score above the 40th percentile, indicating no material weakness in the quantitative profile. We assign a Narrow Moat rating (57/100), Medium uncertainty, and Standard capital allocation.
Key items to watch: quarterly earnings execution and sector-level competitive dynamics. Any material change in these dynamics could warrant a reassessment of our rating. The moat trend is stable, which suggests the competitive landscape is stable for now.
ONESPAWORLD HOLDINGS Ltd holds a top-quartile position (#0 of 50) within the Services sector, based on our composite quantitative scoring across quality, value, momentum, and stability factors. The composite score of 59.7/100 places it at rank #730 in our full 7,333-stock universe. At $2.2B in market capitalization, ONESPAWORLD HOLDINGS Ltd is a mid-cap player in the Services space, which limits certain scale advantages but may allow for more agile strategic execution.
The outlook is moderately positive, with revenue expanding at 15% and favorable momentum (64th percentile) reflecting constructive market sentiment. The business shows steady execution, though the growth rate is below the levels typically associated with high-conviction growth stories. Momentum confirmation provides support for the current price level.
The margin cascade tells an important story: gross margins of 17% (-42.6pp vs sector) narrow to operating margins of 9% (+5.8pp vs sector) and net margins of 8.4%, yielding a gross-to-net conversion rate of 49%. This efficient conversion suggests well-controlled operating costs and limited margin leakage between the gross and net levels.
At a current price of $21.87, ONESPAWORLD HOLDINGS Ltd is trading near fair value based on current fundamentals. Our value factor score of 61/100 reflects a composite assessment across multiple valuation metrics including price-to-earnings, price-to-book, EV/EBITDA, and price-to-sales ratios relative to both sector peers and the broader market. Valuation metrics are mixed, with no strong signal of mispricing in either direction.
The stock currently trades at a P/E of 28.3x (roughly in line with the sector median of 23.7x), EV/EBITDA of 26.3x (at a premium), P/B of 4.2x, P/S of 2.4x. The above-sector P/E multiple suggests the market is pricing in superior growth or quality, which our analysis finds only partially justified by current fundamentals.
Revenue growth of 15% confirms the business is expanding its addressable market — growth at this level typically supports multiple expansion and attracts institutional capital.
A conservative balance sheet (15% D/E) provides financial flexibility for acquisitions, buybacks, or weathering economic downturns without dilution.
Return on assets of 11.1% indicates efficient deployment of the full asset base, not just equity capital.
Even high-quality stocks face risks from valuation compression, competitive disruption, or macro shocks that are difficult to quantify in advance.
We assign a Medium uncertainty rating to ONESPAWORLD HOLDINGS Ltd. The stock presents a balanced risk profile: elevated market sensitivity (beta of 1.32). While not risk-free, the core business fundamentals are adequate to withstand moderate economic stress, and the range of potential outcomes around our fair value estimate is manageable.
Specific risk factors that inform our assessment include: elevated market sensitivity (beta of 1.32). Each of these factors independently widens the distribution of potential outcomes, and in combination they create a risk profile that demands careful position sizing. The stability factor at the 70th percentile and quality factor at the 51th percentile provide a quantitative summary of the overall risk landscape.
Key risk mitigants include: conservative leverage (15% D/E) limits balance sheet risk; above-average stability (70th percentile) suggests predictable business dynamics. These factors partially offset the identified risks and provide downside protection in adverse scenarios. On balance, the risk-reward profile is favorable for long-term investors.
We rate ONESPAWORLD HOLDINGS Ltd's capital allocation as Standard. Management has shown adequate — though not exceptional — stewardship of shareholder capital. Returns on equity stand at 14.7%, and the balance sheet is managed within acceptable parameters (D/E: 15%). Exemplary allocators typically sustain ROE above 20% and D/E below 50%; ONESPAWORLD HOLDINGS Ltd falls short on at least one dimension.
There is room for improvement in optimizing the capital structure or enhancing shareholder returns. The 0.76% dividend yield provides some income return, but the overall capital allocation framework would benefit from either higher reinvestment returns, improved balance sheet efficiency, or increased shareholder distributions. We will monitor for signs of strategic improvement that could warrant an upgrade.
In summary, ONESPAWORLD HOLDINGS Ltd receives a Hold rating with a composite score of 59.7/100 (rank #730 of 7,333). Our quantitative framework assigns a Narrow Moat (57/100, trend: stable), Medium uncertainty, and Standard capital allocation. The average factor score across quality, value, momentum, stability, and investment is 57/100.
Our analysis supports a neutral stance on ONESPAWORLD HOLDINGS Ltd. While the quantitative profile is not weak enough to warrant selling, it lacks the multi-factor strength required for a buy recommendation. Existing holders should maintain positions and monitor for catalysts — either fundamental improvement or valuation compression — that would shift the risk-reward balance.
Analysis derived from Blank Capital Research quantitative terminal. For informational purposes only. No trade solicitation. Past performance not indicative of future results. Consult a qualified advisor.
We assign ONESPAWORLD HOLDINGS Ltd a Narrow Moat rating with a composite moat score of 57/100. The ROIC-WACC spread of +36.8% is the primary signal of economic value creation. The company possesses identifiable competitive advantages, though they are less entrenched than those of wide-moat peers. Our analysis indicates that ONESPAWORLD HOLDINGS Ltd can sustain above-average returns on invested capital for at least 10 years, with the strongest contributor being economic value creation at 15/20.
The strongest moat sources are economic value creation (15/20) and growth durability (15/20). ROIC 46.2% vs WACC 9.5% (spread +36.8%). Rev growth 15%, 7yr history. These pillars form the core of ONESPAWORLD HOLDINGS Ltd's competitive identity and are the primary drivers of excess returns in our framework.
Areas of relative weakness include margin superiority (4.9/20) and reinvestment efficiency (10/20). GM 17% vs sector 60%, OM 9% vs sector 4%. Improvement in these areas could meaningfully widen the moat over time, while deterioration would be an early warning of competitive erosion.
Our moat trend assessment is Stable. Multi-year ROIC and operating margin trajectories show neither meaningful improvement nor deterioration, suggesting the competitive position is steady. We expect ONESPAWORLD HOLDINGS Ltd's moat profile to remain largely unchanged absent a material shift in return on capital or industry dynamics.
Key profit drivers include moderate revenue growth of 15%. The margin cascade from 17% gross to 9% operating to 8.4% net reveals the company's cost structure and reinvestment intensity. Our analysis indicates that profit quality is adequate though not exceptional, with the quality factor at the 51th percentile.
The margin profile shows gross margins of 17%, operating margins of 9%, net margins of 8.4%. Return metrics include ROE of 14.7% and ROA of 11.1%. Relative to the Services sector, gross margins are 42.6 percentage points below the sector median of 60%, and ROE of 14.7% compares to a sector median of 5.3%.
The balance sheet reflects a conservatively managed balance sheet with D/E of 15%, a dividend yield of 0.76%, revenue growth of 15%. The sector median D/E is 0%, putting ONESPAWORLD HOLDINGS Ltd at higher leverage than the typical peer. Overall balance sheet health is adequate for the current business environment.
Above 50MA
37.18%
Net New Highs
+51081
OneSpaWorld Holdings Ltd (OSW) reports robust revenue growth and strategic advancements, despite challenges in net income and restructuring expenses.
OneSpaWorld Holdings Limited (NASDAQ:OSW) Q4 2025 Earnings Call Transcript February 18, 2026OneSpaWorld Holdings Limited misses on earnings expectations.
OneSpaWorld (OSW) Q4 2025 earnings call recap: record revenue/EBITDA, AI & pricing initiatives, and 2026 guidance targeting $1B+ revenue—read now.

OneSpaWorld reported strong Q2 2025 financial performance, with revenue of $240.7 million, beating analyst estimates. The company saw 7% revenue growth, driven by increased cruise segment activity and guest spending, despite softness in land-based resort operations.
OneSpaWorld (NASDAQ:OSW) reported what management called a record fourth quarter to close fiscal 2025, citing continued growth across its maritime health and wellness centers, ongoing expansion of higher-value services, and early progress on artificial intelligence initiatives aimed at improving rev