IMPORTANT DISCLAIMER: Blank Capital Research ("BCR") is a technology platform, not a registered investment advisor or broker-dealer. The algorithmically generated signals, scores, and rankings provided on this site ("God Mode" Signals) are for informational and research purposes only and do not constitute financial advice, investment recommendations, or an offer to sell or solicit an offer to buy any securities.
HYPOTHETICAL PERFORMANCE RESULTS: The "timing scores" and "regime signals" displayed are based on quantitative models. Hypothetical or simulated performance results have certain inherent limitations. Unlike an actual performance record, simulated results do not represent actual trading. Also, since the trades have not actually been executed, the results may have under-or-over compensated for the impact, if any, of certain market factors, such as lack of liquidity.
RISK OF LOSS: Trading in financial markets involves a high degree of risk and may result in the loss of your entire investment. Data provided by third-party sources (Intrinio, Snowflake) is believed to be reliable but is not guaranteed for accuracy or completeness. Past performance is not indicative of future results.
© 2026 Blank Capital Research. All rights reserved. System Version: Aegis V8 (God Mode).
Gravity Co., Ltd. develops, publishes, and distributes online games mainly in South Korea, Taiwan, Thailand, the Philippines, and internationally. It offers a massively multiplayer online role-playing game, including Ragnarok Online, Requiem, Dragonica, Ragnarok Online II, and Ragnarok Clicker. The company's mobile games portfolio includes Ragnarok M: Eternal Love; Ragnarok Origin; Sacred Blade; Dark Eden; the Labyrinth of Ragnarok; Action RO2: Spear of Odin; Tera Classic; the Lord.
Services
Business Services
$438.55M
340
Hyun-Chul Park
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
X-AXIS: EV/EBITDA (LOWER = CHEAPER) | Y-AXIS: ROE (HIGHER = ELITE) | RED CIRCLE = GRVY ANALYSIS TARGET
| Stock | Rating | Score▼ | Quality | Value | Momentum | P/E | EV/EBITDA | ROE | ROA | Gross Mgn | Op Mgn | Net Mgn | Rev Growth | Div Yield | D/E | Mkt Cap | AUDIT |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
$YALA Yalla Group Ltd | 75 | 89 | 99 | 80 | - | - | 21.3% | 18.6% | 64.5% | 35.7% | 39.5% | 6.5% | 0.0% | 0.0x | $644M | VS | |
$GRVY GRAVITY Co., Ltd. | 75 | 82 | 96 | 71 | 7.7x | 1.3x | 59.8% | 49.5% | 38.7% | 17.1% | 17.0% | -39.7% | 0.0% | 0.0x | $439M | ||
$ISSC INNOVATIVE SOLUTIONS & SUPPORT INC | 73 | 81 | 88 | 94 | 25.0x | 14.1x | 28.1% | 16.8% | 48.1% | 23.8% | 18.5% | 78.6% | 0.0% | 37.0x | $220M | VS | |
$AER AerCap Holdings N.V. | 72 | 60 | 87 | 84 | - | - | 12.4% | 2.9% | 100.0% | 28.2% | 26.2% | 5.5% | 0.8% | 264.0x | $19.4B | VS | |
$HCSG HEALTHCARE SERVICES GROUP INC | 72 | 74 | 88 | 88 | 7.1x | 6.1x | 28.9% | 20.8% | 20.8% | 9.9% | 9.3% | 8.5% | 0.0% | 1.0x | $1.2B | VS | |
$LQDT LIQUIDITY SERVICES INC | 72 | 90 | 88 | 68 | 24.9x | 14.3x | 14.6% | 7.8% | 43.8% | 7.4% | 5.9% | 31.2% | 0.0% | 0.0x | $857M | VS | |
$TRTNpA Triton International Ltd | 71 | 70 | 89 | 70 | - | 1.7x | 18.0% | 4.6% | 97.3% | 52.2% | 32.7% | -3.4% | 0.0% | 271.0x | $8.0B | VS | |
$EDU New Oriental Education & Technology Group Inc. | 71 | 83 | 52 | 77 | - | - | 9.4% | 4.9% | 55.5% | 8.7% | 7.7% | 13.6% | 1.3% | 7.0x | $78.0B | VS | |
$NTES NetEase, Inc. | 71 | 88 | 93 | 68 | - | - | 22.1% | 15.6% | 62.5% | 28.1% | 28.7% | -1.0% | 2.8% | 9.0x | $56.6B | VS | |
$UTI UNIVERSAL TECHNICAL INSTITUTE INC | 70 | 86 | 86 | 72 | 43.2x | 16.0x | 21.4% | 8.0% | 100.0% | 10.0% | 7.5% | 14.1% | 0.0% | 27.0x | $1.8B | VS | |
$BABA Alibaba Group Holding Ltd | 70 | 77 | 88 | 79 | - | - | 11.4% | 7.0% | 40.0% | 14.1% | 12.6% | 5.3% | 2.1% | 23.0x | $316.5B | VS | |
| SECTOR BENCH | - | - | - | - | - | 23.7x | 11.7x | 5.3% | 1.9% | 59.6% | 3.5% | 2.3% | 7.8% | 0.0% | 0.3x | - | REF |
GRAVITY Co., Ltd. (GRVY) receives a "Buy" rating with a composite score of 74.8/100. It ranks #13 out of 7,333 stocks in our coverage universe and carries a 4-star rating. Ratings are driven by a 6-factor quantitative model measuring quality, value, momentum, investment, stability, and short interest.
Sign in to join the discussion.
Hyun-Chul Park
Chief Executive Officer
Labor Force
340
82
52
93
Audit Verdict: High quality, disciplined capital allocation, and low volatility suggest strong governance.
No recent insider transactions available for GRVY
Outperforming peers — winners tend to keep winning over 3-12 months
Trading at a discount to fundamentals — favorable entry valuation
High profitability & efficiency — strong quality floor supports entry
Low volatility — smoother ride and historically better risk-adjusted returns
Moderate investment profile
Top-rated overall — multiple factors aligned for strong entry
Get full access to institutional-quality research tools with Blank Capital Pro.
Upgrade to ProStarting at $19.99/mo
Relative valuation derived from Services sector benchmarks. Model weights: EV/EBITDA (40%), P/B (35%), P/S (25%). Re-calculated daily.
Projection based on user-defined inputs. Re-calculated daily against current market data.
Reverse DCF Framework — Mauboussin Methodology
Institutional-grade Reverse DCF analysis. This model identifies the growth hurdles embedded in current market prices. When implied growth is significantly lower than historical or projected rates, a margin of safety may exist. Re-audited daily.
No analyst ratings for GRVY.
View All RatingsYOY expansion rate
Core pricing power
Operating efficiency
Bottom-line conversion
Equity capital efficiency
Asset base utilization
Financial leverage load
Direct cash return
Earnings well-supported by fundamental cash flows
High margin volatility — erratic forensic earnings quality
| Factor | Global | Sector | Tilt |
|---|---|---|---|
| PROFITABILITY | 82 | 96 | -14DRAG |
| MOMENTUM | 71 | 80 | -9DRAG |
| VALUATION | 96 | 99 | -3NEUTRAL |
| INVESTMENT | 52 | 88 | -36DRAG |
| STABILITY | 93 | 99 | -6DRAG |
| SHORT INT | 66 | 81 | -15DRAG |
Global = full universe. Sector = relative to industry peers. Positive tilt indicates idiosyncratic strength.
ROE proxy 59.8% (sector 5.3%)
GM 39% vs sector 60%, OM 17% vs sector 4%
Capital turnover N/A, R&D intensity 3.0%
Rev growth -40%, 9yr history
Interest coverage 8.6x, Net debt/EBITDA -2.7x
Composite assessment of profitability, capital efficiency, and financial strength. Top-tier entities demonstrate sustainable cash flow generation and elite competitive moats.
Profit generated per dollar of shareholder equity
Efficiency of asset utilization
Pricing power and cost efficiency
Core business profitability
Bottom-line profitability
The Quality factor evaluates the persistence and magnitude of realized cash flows. Companies with scores >70 exhibit superior pricing power and structural financial resilience through diverse economic regimes.
Our uncertainty rating tracks the predictability of future cash flows and potential for permanent capital loss. Moderate visibility with standard industry cyclicality.
GRAVITY Co., Ltd. receives a Buy rating with a composite score of 74.8/100 and 4 out of 5 stars, ranking #13 of 7,333 stocks in our universe. GRVY displays a favorable combination of factors that positions it above the majority of the market. While not without risk, the quantitative profile supports a constructive outlook.
GRVY earns a quality score of 82/100, indicating above-average business quality. The company reports a return on equity of 59.8% (sector avg: 5.3%), gross margins of 38.7% (sector avg: 59.6%), net margins of 17.0% (sector avg: 2.3%). Companies in this tier generally demonstrate consistent profitability and efficient capital deployment, though they may face some competitive pressure.
From a valuation perspective, GRVY scores an exceptional 96/100, indicating the stock trades at a deep discount relative to its fundamentals. Key valuation metrics include a P/E ratio of 7.68x, an EV/EBITDA of 1.26x, a P/B ratio of 1.17x. A value score this high suggests the market may be significantly underpricing the company's earnings power, assets, or cash flow generation.
With an investment score of 52/100, GRVY exhibits moderate growth-oriented spending. Key growth metrics include revenue growth of -39.7% vs. a sector average of 7.8% and a return on assets of 49.5% (sector: 1.9%). The company appears to be balancing growth investments with capital returns, though the pace of investment may not be enough to accelerate top-line growth meaningfully.
GRVY shows strong momentum characteristics with a score of 71/100. The stock has been trending above key moving averages, indicating solid demand from institutional buyers. Revenue growth stands at -39.7% year-over-year, while a beta of 0.49 reflects its sensitivity to broader market moves. This level of momentum typically signals sustained investor confidence and favorable near-term price action.
GRAVITY Co., Ltd. earns an excellent stability score of 93/100, reflecting low price volatility and a conservatively managed balance sheet. Key stability metrics include a beta of 0.49 and a debt-to-equity ratio of 0.00x (sector avg: 0.3x). Stocks with this level of stability tend to act as portfolio anchors, providing downside protection during market corrections while still participating in broad market advances.
GRVY carries a short interest score of 66/100, indicating moderate short selling activity. This is a neutral reading — not enough to signal systemic bearishness, but worth monitoring. Specific risk factors include small-cap liquidity risk. At $439M market cap (small-cap), GRAVITY Co., Ltd. offers reasonable institutional liquidity.
GRAVITY Co., Ltd. is a small-cap company in the Services sector, ranked #2 of 50 in its sector (96th percentile) and #13 of 7,333 overall (100th percentile). Key comparisons include ROE of 59.8% exceeding the 5.3% sector median and operating margins of 17.1% above the 3.5% sector average. This top-quartile standing reflects exceptional competitive strength relative to Services peers.
Want professional-grade coverage on GRVY?
Access Premium Terminal →Quant Factor Profile
Key factor gap
Value (96) vs Investment (52) — closing this gap could shift the rating.
RANK #2 OF 50 IN CONSUMER DISCRETIONARY
EV/EBITDA 89% BELOW SECTOR MEDIAN (FAVORABLE)
ROE 1027% ABOVE SECTOR MEDIAN (FAVORABLE)
Gross Margin 35% BELOW SECTOR MEDIAN
AUDIT DATA AS OF DEC 31, 2024 (Q3 FY2024)
We rate GRAVITY Co., Ltd. (GRVY) as a Buy with a composite score of 74.8/100 at a current price of $63.10. The stock scores above average across the majority of our six quantitative factors and ranks #13 out of 7,333 stocks in our universe, reflecting a favorable risk-reward profile.
The rating is primarily driven by strength in value (96th percentile) and stability (93th percentile), which together account for the majority of the composite score. All factors score above the 40th percentile, indicating no material weakness in the quantitative profile. We assign a Narrow Moat rating (56/100), Low uncertainty, and Exemplary capital allocation.
Key items to watch: whether strong momentum is fundamentally supported by revenue trends. Any material change in these dynamics could warrant a reassessment of our rating. The moat trend is stable, which suggests the competitive landscape is stable for now.
GRAVITY Co., Ltd. holds a top-quartile position (#2 of 50) within the Services sector, based on our composite quantitative scoring across quality, value, momentum, and stability factors. The composite score of 74.8/100 places it at rank #13 in our full 7,333-stock universe. At $439M in market capitalization, GRAVITY Co., Ltd. is a small-cap player in the Services space, which limits certain scale advantages but may allow for more agile strategic execution.
Despite positive momentum (71th percentile), revenue contraction of -40% creates a divergence between price action and fundamental trajectory. This divergence suggests either that the market is looking through near-term weakness or that technical factors are temporarily inflating the stock. Investors should assess whether the revenue decline reflects cyclical weakness or structural challenges.
The margin cascade tells an important story: gross margins of 39% (-20.9pp vs sector) narrow to operating margins of 17% (+13.5pp vs sector) and net margins of 17.0%, yielding a gross-to-net conversion rate of 44%. This efficient conversion suggests well-controlled operating costs and limited margin leakage between the gross and net levels.
At a current price of $63.10, GRAVITY Co., Ltd. appears undervalued relative to its fundamentals. Our value factor score of 96/100 reflects a composite assessment across multiple valuation metrics including price-to-earnings, price-to-book, EV/EBITDA, and price-to-sales ratios relative to both sector peers and the broader market. The stock screens as attractively priced on a majority of these measures, suggesting the market may be underappreciating the underlying fundamentals.
The stock currently trades at a P/E of 7.7x (a 68% discount to the sector median of 23.7x), EV/EBITDA of 1.3x (discounted to peers), P/B of 1.2x, P/S of 0.3x. The below-sector P/E suggests possible undervaluation or the market pricing in near-term headwinds.
The stock's Buy rating (composite score 74.8/100) reflects broad-based quantitative strength, placing it in the top 20% of our 7,333-stock universe.
Returns on equity of 59.8% exceed the cost of equity for most companies, indicating genuine shareholder value creation and a reinvestment engine that compounds wealth over time.
A value factor score of 96/100 suggests the market is underpricing these fundamentals, creating a potential margin of safety for new investors.
A conservative balance sheet (0% D/E) provides financial flexibility for acquisitions, buybacks, or weathering economic downturns without dilution.
Positive momentum (71th percentile) indicates institutional accumulation and favorable technical dynamics that tend to persist in the intermediate term.
Revenue decline of -40% signals business deterioration — declining revenues make it difficult to grow into the current valuation and often precede further negative revisions.
We assign a Low uncertainty rating to GRAVITY Co., Ltd.. The company exhibits strong financial stability with a beta of 0.49, conservative leverage (0% D/E), and a stability factor in the 93th percentile. The predictable nature of the business model and solid financial position reduce the range of potential outcomes, giving us confidence in our fair value estimate.
Specific risk factors that inform our assessment include: low beta of 0.49 — while defensive, this may indicate limited upside participation in bull markets. Each of these factors independently widens the distribution of potential outcomes, and in combination they create a risk profile that demands careful position sizing. The stability factor at the 93th percentile and quality factor at the 82th percentile provide a quantitative summary of the overall risk landscape.
Key risk mitigants include: conservative leverage (0% D/E) limits balance sheet risk; above-average stability (93th percentile) suggests predictable business dynamics. These factors partially offset the identified risks and provide downside protection in adverse scenarios. On balance, the risk-reward profile is favorable for long-term investors.
We rate GRAVITY Co., Ltd.'s capital allocation as Exemplary. Management demonstrates a strong track record of balancing reinvestment with shareholder returns, evidenced by returns on equity of 59.8%, disciplined leverage (0% D/E), best-in-class net margins of 17.0%. Exemplary allocators typically generate returns on equity above 20% while maintaining debt-to-equity below 50% — GRAVITY Co., Ltd. meets this high bar.
The balance sheet remains conservatively managed, providing financial flexibility for opportunistic investments while maintaining a margin of safety for shareholders. We note that the combination of 49.5% return on assets and controlled leverage suggests management is deploying capital at rates well above the cost of capital — the hallmark of exemplary stewardship.
In summary, GRAVITY Co., Ltd. receives a Buy rating with a composite score of 74.8/100 (rank #13 of 7,333). Our quantitative framework assigns a Narrow Moat (56/100, trend: stable), Low uncertainty, and Exemplary capital allocation. The average factor score across quality, value, momentum, stability, and investment is 79/100.
Our analysis supports a constructive view on GRAVITY Co., Ltd.. The combination of identifiable competitive advantages, low uncertainty, and exemplary capital allocation creates a risk-reward profile that favors accumulation at current levels. We recommend investors consider adding this name to portfolios aligned with the stock's risk profile.
Analysis derived from Blank Capital Research quantitative terminal. For informational purposes only. No trade solicitation. Past performance not indicative of future results. Consult a qualified advisor.
We assign GRAVITY Co., Ltd. a Narrow Moat rating with a composite moat score of 56/100. The company possesses identifiable competitive advantages, though they are less entrenched than those of wide-moat peers. Our analysis indicates that GRAVITY Co., Ltd. can sustain above-average returns on invested capital for at least 10 years, with the strongest contributor being financial resilience at 17.8/20.
The strongest moat sources are financial resilience (17.8/20) and economic value creation (15/20). Interest coverage 8.6x, Net debt/EBITDA -2.7x. ROE proxy 59.8% (sector 5.3%). These pillars form the core of GRAVITY Co., Ltd.'s competitive identity and are the primary drivers of excess returns in our framework.
Areas of relative weakness include reinvestment efficiency (1.1/20) and margin superiority (9.3/20). Capital turnover N/A, R&D intensity 3.0%. Improvement in these areas could meaningfully widen the moat over time, while deterioration would be an early warning of competitive erosion.
Our moat trend assessment is Stable. Multi-year ROIC and operating margin trajectories show neither meaningful improvement nor deterioration, suggesting the competitive position is steady. We expect GRAVITY Co., Ltd.'s moat profile to remain largely unchanged absent a material shift in return on capital or industry dynamics.
Key profit drivers include gross margins of 39% providing a solid profitability foundation, operating margins of 17% reflecting effective cost management, declining revenues (-40%) that pressure the earnings outlook. The margin cascade from 39% gross to 17% operating to 17.0% net reveals the company's cost structure and reinvestment intensity. Our analysis indicates that the profit engine is high-quality and likely sustainable, with the quality factor at the 82th percentile.
The margin profile shows gross margins of 39%, operating margins of 17%, net margins of 17.0%. Return metrics include ROE of 59.8% and ROA of 49.5%. Relative to the Services sector, gross margins are 20.9 percentage points below the sector median of 60%, and ROE of 59.8% compares to a sector median of 5.3%.
The balance sheet reflects a conservatively managed balance sheet with D/E of 0%, revenue growth of -40%. The sector median D/E is 0%, putting GRAVITY Co., Ltd. in a relatively stronger balance sheet position. The combination of low leverage and healthy profitability provides significant financial resilience and strategic optionality.
Above 50MA
37.18%
Net New Highs
+51081
GRAVITY Co. (GRVY) earns a Buy rating with a 74/100 composite score, ranking #24 among 7,333 U.S. stocks. Six-factor quantitative analysis of quality, value, momentum, investment efficiency, stability, and short interest.
GRAVITY Co. (GRVY) earns a Buy rating with a 75/100 composite score, ranking #12 among 7,333 U.S. stocks. Six-factor quantitative analysis of quality, value, momentum, investment efficiency, stability, and short interest.
GRAVITY (NASDAQ:GRVY) shares recently traded above their 50-day moving average, reaching a high of $70.98. Despite this, the stock holds an average analyst rating of "Hold" according to MarketBeat.com. The company reported $2.04 EPS last quarter, with institutional investors showing increased interest in its stock.
GRAVITY Co., Ltd. announced the official launch of its MMORPG Mobile and PC game, Ragnarok X: Next Generation, in France, Italy, Germany, the Middle East, Egypt, and Algeria on January 14, 2026. The game, which reinterprets the original Ragnarok Online, offers modernized graphics, a fair item acquisition system, and cross-platform play. It is available in 10 languages and has already seen global success in other regions, with high anticipation for its new European and Middle Eastern rollout.
GRAVITY (NASDAQ:GRVY) shares have crossed above their 50-day moving average of $57.61, trading as high as $57.80. The stock, currently at $57.70, still remains below its 200-day average. Analysts, including Weiss Ratings and MarketBeat's consensus, maintain a "Hold" rating for GRVY given its fundamentals like a $401 million market cap, P/E of 7.28, and a net margin of 16.84%.